﻿<?xml version="1.0" encoding="utf-8" standalone="yes"?>
<?application progid="SMath Studio Desktop" version="0.99.6884.37264"?>
<worksheet xmlns="http://smath.info/schemas/worksheet/1.0">
  <settings dpi="120">
    <identity>
      <id>0ceeb7ee-07dc-4e53-a90f-e6b7aa39e657</id>
      <revision>9</revision>
    </identity>
    <calculation>
      <precision>2</precision>
      <exponentialThreshold>5</exponentialThreshold>
      <trailingZeros>false</trailingZeros>
      <significantDigitsMode>false</significantDigitsMode>
      <roundingMode>0</roundingMode>
      <fractions>decimal</fractions>
    </calculation>
    <pageModel active="false" viewMode="2" printGrid="false" printAreas="true" simpleEqualsOnly="false" printBackgroundImages="true">
      <paper id="1" orientation="Portrait" width="850" height="1100" />
      <margins left="19" right="19" top="19" bottom="19" />
      <header alignment="Center" color="#a9a9a9">&amp;[DATE] &amp;[TIME] - &amp;[FILENAME]</header>
      <footer alignment="Center" color="#a9a9a9">&amp;[PAGENUM] / &amp;[COUNT]</footer>
      <backgrounds />
    </pageModel>
    <dependencies>
      <assembly name="SMath Studio Desktop" version="0.99.6884.37264" guid="a37cba83-b69c-4c71-9992-55ff666763bd" />
      <assembly name="Math Region" version="0.99.6884.37264" guid="02f1ab51-215b-466e-a74d-5d8b1cf85e8d" />
      <assembly name="SpecialFunctions" version="1.12.6884.37264" guid="2814e667-4e12-48b1-8d51-194e480eabc5" />
      <assembly name="TextRegion" version="1.11.6884.37264" guid="485d28c5-349a-48b6-93be-12a35a1c1e39" />
    </dependencies>
  </settings>
  <regions type="content">
    <region id="0" left="253" top="-748" width="97" height="669" color="#000000" bgColor="#ffffff" fontSize="10">
      <math error="0">
        <input>
          <e type="operand">Dist</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">30</e>
          <e type="operand">1</e>
          <e type="function" args="32">mat</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="1" left="66" top="22" width="599" height="28" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">CALCULATION OF RMD BY INTERPOLATINNG IRS WORKSHEET TABLES</p>
      </text>
    </region>
    <region id="2" left="0" top="66" width="148" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Age</e>
          <e type="operand">70</e>
          <e type="operand">100</e>
          <e type="function" args="2">range</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="3" left="0" top="99" width="120" height="691" color="#000000" bgColor="#ffffff" fontSize="10">
      <math matrixOptions="0,0,1,31">
        <input>
          <e type="operand">Age</e>
        </input>
        <result action="numeric">
          <e type="operand">70</e>
          <e type="operand">71</e>
          <e type="operand">72</e>
          <e type="operand">73</e>
          <e type="operand">74</e>
          <e type="operand">75</e>
          <e type="operand">76</e>
          <e type="operand">77</e>
          <e type="operand">78</e>
          <e type="operand">79</e>
          <e type="operand">80</e>
          <e type="operand">81</e>
          <e type="operand">82</e>
          <e type="operand">83</e>
          <e type="operand">84</e>
          <e type="operand">85</e>
          <e type="operand">86</e>
          <e type="operand">87</e>
          <e type="operand">88</e>
          <e type="operand">89</e>
          <e type="operand">90</e>
          <e type="operand">91</e>
          <e type="operand">92</e>
          <e type="operand">93</e>
          <e type="operand">94</e>
          <e type="operand">95</e>
          <e type="operand">96</e>
          <e type="operand">97</e>
          <e type="operand">98</e>
          <e type="operand">99</e>
          <e type="operand">100</e>
          <e type="operand">31</e>
          <e type="operand">1</e>
          <e type="function" args="33">mat</e>
        </result>
      </math>
    </region>
    <region id="4" left="121" top="99" width="129" height="691" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Dist</e>
          <e type="operand">27.4</e>
          <e type="operand">26.5</e>
          <e type="operand">25.6</e>
          <e type="operand">24.7</e>
          <e type="operand">23.8</e>
          <e type="operand">22.9</e>
          <e type="operand">22.0</e>
          <e type="operand">21.2</e>
          <e type="operand">20.3</e>
          <e type="operand">19.5</e>
          <e type="operand">18.7</e>
          <e type="operand">17.9</e>
          <e type="operand">17.1</e>
          <e type="operand">16.3</e>
          <e type="operand">15.5</e>
          <e type="operand">14.8</e>
          <e type="operand">14.1</e>
          <e type="operand">13.4</e>
          <e type="operand">12.7</e>
          <e type="operand">12.0</e>
          <e type="operand">11.4</e>
          <e type="operand">10.8</e>
          <e type="operand">10.2</e>
          <e type="operand">9.6</e>
          <e type="operand">9.1</e>
          <e type="operand">8.6</e>
          <e type="operand">8.1</e>
          <e type="operand">7.6</e>
          <e type="operand">7.1</e>
          <e type="operand">6.7</e>
          <e type="operand">6.3</e>
          <e type="operand">31</e>
          <e type="operand">1</e>
          <e type="function" args="33">mat</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="5" left="286" top="99" width="128" height="41" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Age</e>
          <e type="operand">31</e>
          <e type="function" args="2">el</e>
        </input>
        <result action="numeric">
          <e type="operand">100</e>
        </result>
      </math>
    </region>
    <region id="6" left="495" top="132" width="154" height="28" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">IRA</e>
          <e type="operand">801250.45</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="7" left="297" top="165" width="138" height="41" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Dist</e>
          <e type="operand">31</e>
          <e type="function" args="2">el</e>
        </input>
        <result action="numeric">
          <e type="operand">6.3</e>
        </result>
      </math>
    </region>
    <region id="8" left="506" top="165" width="124" height="28" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">BDAYAGE</e>
          <e type="operand">76</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="9" left="462" top="220" width="122" height="36" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">X1</e>
          <e type="operand">Age</e>
          <e type="function" args="1">ln</e>
          <e type="function" args="1">vectorize</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="10" left="627" top="220" width="132" height="36" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Y1</e>
          <e type="operand">Dist</e>
          <e type="function" args="1">ln</e>
          <e type="function" args="1">vectorize</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="11" left="462" top="264" width="180" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Z</e>
          <e type="operand">70</e>
          <e type="operand">100</e>
          <e type="operand">70.1</e>
          <e type="function" args="3">range</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="12" left="462" top="297" width="102" height="36" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">ZL</e>
          <e type="operand">Z</e>
          <e type="function" args="1">ln</e>
          <e type="function" args="1">vectorize</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="13" left="374" top="341" width="244" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">YYL</e>
          <e type="operand">X1</e>
          <e type="operand">Y1</e>
          <e type="operand">ZL</e>
          <e type="function" args="3">linterp</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="14" left="286" top="385" width="120" height="444" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">X1</e>
        </input>
        <result action="numeric">
          <e type="operand">4.25</e>
          <e type="operand">4.26</e>
          <e type="operand">4.28</e>
          <e type="operand">4.29</e>
          <e type="operand">4.3</e>
          <e type="operand">4.32</e>
          <e type="operand">4.33</e>
          <e type="operand">4.34</e>
          <e type="operand">4.36</e>
          <e type="operand">4.37</e>
          <e type="operand">4.38</e>
          <e type="operand">4.39</e>
          <e type="operand">4.41</e>
          <e type="operand">4.42</e>
          <e type="operand">4.43</e>
          <e type="operand">4.44</e>
          <e type="operand">4.45</e>
          <e type="operand">4.47</e>
          <e type="operand">4.48</e>
          <e type="operand">19</e>
          <e type="operand">1</e>
          <e type="function" args="21">mat</e>
        </result>
      </math>
    </region>
    <region id="15" left="407" top="385" width="110" height="444" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Z</e>
        </input>
        <result action="numeric">
          <e type="operand">70</e>
          <e type="operand">70.1</e>
          <e type="operand">70.2</e>
          <e type="operand">70.3</e>
          <e type="operand">70.4</e>
          <e type="operand">70.5</e>
          <e type="operand">70.6</e>
          <e type="operand">70.7</e>
          <e type="operand">70.8</e>
          <e type="operand">70.9</e>
          <e type="operand">71</e>
          <e type="operand">71.1</e>
          <e type="operand">71.2</e>
          <e type="operand">71.3</e>
          <e type="operand">71.4</e>
          <e type="operand">71.5</e>
          <e type="operand">71.6</e>
          <e type="operand">71.7</e>
          <e type="operand">71.8</e>
          <e type="operand">19</e>
          <e type="operand">1</e>
          <e type="function" args="21">mat</e>
        </result>
      </math>
    </region>
    <region id="16" left="517" top="385" width="120" height="444" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">ZL</e>
        </input>
        <result action="numeric">
          <e type="operand">4.25</e>
          <e type="operand">4.25</e>
          <e type="operand">4.25</e>
          <e type="operand">4.25</e>
          <e type="operand">4.25</e>
          <e type="operand">4.26</e>
          <e type="operand">4.26</e>
          <e type="operand">4.26</e>
          <e type="operand">4.26</e>
          <e type="operand">4.26</e>
          <e type="operand">4.26</e>
          <e type="operand">4.26</e>
          <e type="operand">4.27</e>
          <e type="operand">4.27</e>
          <e type="operand">4.27</e>
          <e type="operand">4.27</e>
          <e type="operand">4.27</e>
          <e type="operand">4.27</e>
          <e type="operand">4.27</e>
          <e type="operand">19</e>
          <e type="operand">1</e>
          <e type="function" args="21">mat</e>
        </result>
      </math>
    </region>
    <region id="17" left="660" top="385" width="120" height="444" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Y1</e>
        </input>
        <result action="numeric">
          <e type="operand">3.31</e>
          <e type="operand">3.28</e>
          <e type="operand">3.24</e>
          <e type="operand">3.21</e>
          <e type="operand">3.17</e>
          <e type="operand">3.13</e>
          <e type="operand">3.09</e>
          <e type="operand">3.05</e>
          <e type="operand">3.01</e>
          <e type="operand">2.97</e>
          <e type="operand">2.93</e>
          <e type="operand">2.88</e>
          <e type="operand">2.84</e>
          <e type="operand">2.79</e>
          <e type="operand">2.74</e>
          <e type="operand">2.69</e>
          <e type="operand">2.65</e>
          <e type="operand">2.6</e>
          <e type="operand">2.54</e>
          <e type="operand">19</e>
          <e type="operand">1</e>
          <e type="function" args="21">mat</e>
        </result>
      </math>
    </region>
    <region id="18" left="66" top="858" width="159" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">70.1</e>
          <e type="function" args="1">ln</e>
        </input>
        <result action="numeric">
          <e type="operand">4.25</e>
        </result>
      </math>
    </region>
    <region id="19" left="407" top="858" width="85" height="28" color="#000000" bgColor="#ffffff" fontSize="10">
      <math error="59">
        <input>
          <e type="operand">YYL</e>
        </input>
        <result action="numeric">
          <e type="operand">#</e>
        </result>
      </math>
    </region>
  </regions>
</worksheet>