﻿<?xml version="1.0" encoding="utf-8" standalone="yes"?>
<?application progid="SMath Studio Desktop" version="0.99.6884.37264"?>
<worksheet xmlns="http://smath.info/schemas/worksheet/1.0">
  <settings dpi="120">
    <identity>
      <id>0ceeb7ee-07dc-4e53-a90f-e6b7aa39e657</id>
      <revision>31</revision>
    </identity>
    <calculation>
      <precision>2</precision>
      <exponentialThreshold>5</exponentialThreshold>
      <trailingZeros>false</trailingZeros>
      <significantDigitsMode>false</significantDigitsMode>
      <roundingMode>0</roundingMode>
      <fractions>decimal</fractions>
    </calculation>
    <pageModel active="false" viewMode="2" printGrid="false" printAreas="true" simpleEqualsOnly="false" printBackgroundImages="true">
      <paper id="1" orientation="Portrait" width="850" height="1100" />
      <margins left="19" right="19" top="19" bottom="19" />
      <header alignment="Center" color="#a9a9a9">&amp;[DATE] &amp;[TIME] - &amp;[FILENAME]</header>
      <footer alignment="Center" color="#a9a9a9">&amp;[PAGENUM] / &amp;[COUNT]</footer>
      <backgrounds />
    </pageModel>
    <dependencies>
      <assembly name="SMath Studio Desktop" version="0.99.6884.37264" guid="a37cba83-b69c-4c71-9992-55ff666763bd" />
      <assembly name="Math Region" version="0.99.6884.37264" guid="02f1ab51-215b-466e-a74d-5d8b1cf85e8d" />
      <assembly name="SpecialFunctions" version="1.12.6884.37264" guid="2814e667-4e12-48b1-8d51-194e480eabc5" />
      <assembly name="TextRegion" version="1.11.6884.37264" guid="485d28c5-349a-48b6-93be-12a35a1c1e39" />
      <assembly name="X-Y Plot Region (JXCharts)" version="0.2.6929.20623" guid="c12231ec-4873-43c1-a7d0-a167ebd17066" />
    </dependencies>
  </settings>
  <regions type="content">
    <region id="0" left="242" top="-748" width="97" height="669" color="#000000" bgColor="#ffffff" fontSize="10">
      <math error="0">
        <input>
          <e type="operand">Dist</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">#</e>
          <e type="operand">30</e>
          <e type="operand">1</e>
          <e type="function" args="32">mat</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="1" left="66" top="22" width="599" height="28" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">CALCULATION OF RMD BY INTERPOLATINNG IRS WORKSHEET TABLES</p>
      </text>
    </region>
    <region id="2" left="0" top="66" width="148" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Age</e>
          <e type="operand">70</e>
          <e type="operand">100</e>
          <e type="function" args="2">range</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="3" left="176" top="66" width="171" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Age</e>
          <e type="function" args="1">length</e>
        </input>
        <result action="numeric">
          <e type="operand">31</e>
        </result>
      </math>
    </region>
    <region id="4" left="44" top="99" width="196" height="44" color="#ff0000" bgColor="#ffffff" fontSize="9">
      <text lang="eng">
        <p bold="true">IRS WORKSHEET TABLESAGE VS. DIST PERIOD</p>
      </text>
    </region>
    <region id="5" left="286" top="99" width="318" height="24" color="#ff0000" bgColor="#ffffff" fontSize="8">
      <text lang="eng">
        <p bold="true">IRA AT 31 DECEMBER OF PREVIOUS YEAR = </p>
      </text>
    </region>
    <region id="6" left="616" top="99" width="154" height="28" color="#000000" bgColor="#ffff00" fontSize="10">
      <math>
        <input>
          <e type="operand">IRA</e>
          <e type="operand">801250.45</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="7" left="0" top="143" width="120" height="691" color="#000000" bgColor="#ffffff" fontSize="10">
      <math matrixOptions="0,0,1,31">
        <input>
          <e type="operand">Age</e>
        </input>
        <result action="numeric">
          <e type="operand">70</e>
          <e type="operand">71</e>
          <e type="operand">72</e>
          <e type="operand">73</e>
          <e type="operand">74</e>
          <e type="operand">75</e>
          <e type="operand">76</e>
          <e type="operand">77</e>
          <e type="operand">78</e>
          <e type="operand">79</e>
          <e type="operand">80</e>
          <e type="operand">81</e>
          <e type="operand">82</e>
          <e type="operand">83</e>
          <e type="operand">84</e>
          <e type="operand">85</e>
          <e type="operand">86</e>
          <e type="operand">87</e>
          <e type="operand">88</e>
          <e type="operand">89</e>
          <e type="operand">90</e>
          <e type="operand">91</e>
          <e type="operand">92</e>
          <e type="operand">93</e>
          <e type="operand">94</e>
          <e type="operand">95</e>
          <e type="operand">96</e>
          <e type="operand">97</e>
          <e type="operand">98</e>
          <e type="operand">99</e>
          <e type="operand">100</e>
          <e type="operand">31</e>
          <e type="operand">1</e>
          <e type="function" args="33">mat</e>
        </result>
      </math>
    </region>
    <region id="8" left="121" top="143" width="129" height="691" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Dist</e>
          <e type="operand">27.4</e>
          <e type="operand">26.5</e>
          <e type="operand">25.6</e>
          <e type="operand">24.7</e>
          <e type="operand">23.8</e>
          <e type="operand">22.9</e>
          <e type="operand">22.0</e>
          <e type="operand">21.2</e>
          <e type="operand">20.3</e>
          <e type="operand">19.5</e>
          <e type="operand">18.7</e>
          <e type="operand">17.9</e>
          <e type="operand">17.1</e>
          <e type="operand">16.3</e>
          <e type="operand">15.5</e>
          <e type="operand">14.8</e>
          <e type="operand">14.1</e>
          <e type="operand">13.4</e>
          <e type="operand">12.7</e>
          <e type="operand">12.0</e>
          <e type="operand">11.4</e>
          <e type="operand">10.8</e>
          <e type="operand">10.2</e>
          <e type="operand">9.6</e>
          <e type="operand">9.1</e>
          <e type="operand">8.6</e>
          <e type="operand">8.1</e>
          <e type="operand">7.6</e>
          <e type="operand">7.1</e>
          <e type="operand">6.7</e>
          <e type="operand">6.3</e>
          <e type="operand">31</e>
          <e type="operand">1</e>
          <e type="function" args="33">mat</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="9" left="352" top="154" width="257" height="24" color="#ff0000" bgColor="#ffffff" fontSize="8">
      <text lang="eng">
        <p bold="true">AGE AT BIRTHDAY OF THIS YEAR =</p>
      </text>
    </region>
    <region id="10" left="616" top="154" width="84" height="28" color="#000000" bgColor="#ffff00" fontSize="10">
      <math>
        <input>
          <e type="operand">AGE</e>
          <e type="operand">76</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="11" left="308" top="198" width="301" height="28" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">Define log-log interpolation</p>
      </text>
    </region>
    <region id="12" left="297" top="231" width="122" height="36" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">X1</e>
          <e type="operand">Age</e>
          <e type="function" args="1">ln</e>
          <e type="function" args="1">vectorize</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="13" left="462" top="231" width="132" height="36" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Y1</e>
          <e type="operand">Dist</e>
          <e type="function" args="1">ln</e>
          <e type="function" args="1">vectorize</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="14" left="264" top="308" width="180" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Z</e>
          <e type="operand">70</e>
          <e type="operand">100</e>
          <e type="operand">70.1</e>
          <e type="function" args="3">range</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="15" left="484" top="308" width="102" height="36" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">ZL</e>
          <e type="operand">Z</e>
          <e type="function" args="1">ln</e>
          <e type="function" args="1">vectorize</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="16" left="616" top="308" width="171" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">ZL</e>
          <e type="function" args="1">length</e>
        </input>
        <result action="numeric">
          <e type="operand">301</e>
        </result>
      </math>
    </region>
    <region id="17" left="264" top="374" width="480" height="138" color="#000000" bgColor="#ffffff" fontSize="10">
      <math decimalPlaces="4">
        <input>
          <e type="operand">a</e>
          <e type="operand">b</e>
          <e type="operand">c</e>
          <e type="function" args="3">linterp2</e>
          <e type="operand">n</e>
          <e type="operand">c</e>
          <e type="function" args="1">length</e>
          <e type="operator" args="2">:</e>
          <e type="operand">result</e>
          <e type="operand">n</e>
          <e type="function" args="1">Zeros</e>
          <e type="operator" args="2">:</e>
          <e type="operand">i</e>
          <e type="operand">1</e>
          <e type="operand">n</e>
          <e type="function" args="2">range</e>
          <e type="operand">result</e>
          <e type="operand">i</e>
          <e type="function" args="2">el</e>
          <e type="operand">a</e>
          <e type="operand">b</e>
          <e type="operand">c</e>
          <e type="operand">i</e>
          <e type="function" args="2">el</e>
          <e type="function" args="3">linterp</e>
          <e type="operator" args="2">:</e>
          <e type="function" args="3">for</e>
          <e type="operand">result</e>
          <e type="operand">4</e>
          <e type="operand">1</e>
          <e type="function" args="6">line</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="18" left="253" top="539" width="260" height="28" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">Logarithm Interpolation:</p>
      </text>
    </region>
    <region id="19" left="539" top="539" width="256" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">YYL</e>
          <e type="operand">X1</e>
          <e type="operand">Y1</e>
          <e type="operand">ZL</e>
          <e type="function" args="3">linterp2</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="20" left="253" top="594" width="321" height="28" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">Convert back to regular space:</p>
      </text>
    </region>
    <region id="21" left="539" top="627" width="152" height="36" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">YFIT</e>
          <e type="operand">YYL</e>
          <e type="function" args="1">exp</e>
          <e type="function" args="1">vectorize</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="22" left="264" top="682" width="485" height="28" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">Distribution Period at Birthday of this year =</p>
      </text>
    </region>
    <region id="23" left="462" top="715" width="263" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">Z</e>
          <e type="operand">YFIT</e>
          <e type="operand">AGE</e>
          <e type="function" args="3">linterp</e>
        </input>
        <result action="numeric">
          <e type="operand">22</e>
        </result>
      </math>
    </region>
    <region id="24" left="264" top="770" width="207" height="28" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">RMD FOR THIS YEAR =</p>
      </text>
    </region>
    <region id="25" left="473" top="781" width="268" height="51" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">RMD</e>
          <e type="operand">IRA</e>
          <e type="operand">Z</e>
          <e type="operand">YFIT</e>
          <e type="operand">AGE</e>
          <e type="function" args="3">linterp</e>
          <e type="operator" args="2">/</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="26" left="506" top="880" width="155" height="28" border="true" color="#000000" bgColor="#ff8080" fontSize="10">
      <math>
        <input>
          <e type="operand">RMD</e>
        </input>
        <result action="numeric">
          <e type="operand">36420.48</e>
        </result>
      </math>
    </region>
    <region id="27" left="22" top="1001" width="691" height="48" color="#ff0000" bgColor="#ffffff" fontSize="10">
      <text lang="eng">
        <p bold="true">PLOT LOG-LOG INTERPOLATION FIT TO THE IRS WORKSHEET TABLES FOLLOWSON NEXT PAGE</p>
      </text>
    </region>
    <region id="28" left="22" top="1089" width="400" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">DATA</e>
          <e type="operand">Age</e>
          <e type="operand">Dist</e>
          <e type="operand" style="string">o</e>
          <e type="operand">16</e>
          <e type="operand" style="string">blue</e>
          <e type="function" args="5">augment</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="29" left="462" top="1089" width="218" height="30" color="#000000" bgColor="#ffffff" fontSize="10">
      <math>
        <input>
          <e type="operand">FIT</e>
          <e type="operand">Z</e>
          <e type="operand">YFIT</e>
          <e type="function" args="2">augment</e>
          <e type="operator" args="2">:</e>
        </input>
      </math>
    </region>
    <region id="30" left="33" top="1144" width="684" height="545" color="#000000" bgColor="#ffffff" fontSize="8">
      <xyplot width="674" height="537" points="100">
        <propertiessource index="1" sourcetype="PropertyGrid" />
        <grid gridcolor="LightGray" gridpattern="Dash" gridthickness="1" isxgrid="true" isygrid="true" />
        <xaxes xmin="65" xmax="105" xtick="5" decimalplaces="3" numberformat="General" />
        <yaxes ymin="5" ymax="30" ytick="5" decimalplaces="3" numberformat="General" />
        <y2axes isy2axis="false" y2min="6" y2max="30" y2tick="5" decimalplaces="3" numberformat="General" />
        <title2d title="DISTRIBUTION PERIOD VERSUS AGE" titlefont="Arial, 10pt" titlefontcolor="Black" />
        <xylabel labelfont="Arial, 10pt" labelfontcolor="Black" tickfont="Arial, 8pt" tickfontcolor="Black" xlabel="AGE" ylabel="DISTRIBUTION PERIOD" y2label="y2" />
        <legend isbordervisible="true" islegendvisible="false" legendbackcolor="White" legendbordercolor="Black" legendfont="Arial, 10pt" legendposition="South" textcolor="Black" />
        <traces>
          <trace seriesname="" isy2data="false" isvisible="true" plotmethod="Labels" lineantialias="false" linecolor="Blue" linethickness="1" linepattern="Solid" symbolantialias="false" symbolsize="8" symboltype="None" symbolborderthickness="1" symbolbordercolor="Black" symbolfillcolor="White" />
          <trace seriesname="" isy2data="false" isvisible="true" plotmethod="Lines" lineantialias="false" linecolor="Red" linethickness="3" linepattern="Solid" symbolantialias="false" symbolsize="8" symboltype="None" symbolborderthickness="1" symbolbordercolor="Black" symbolfillcolor="White" />
        </traces>
        <input>
          <e type="operand">DATA</e>
          <e type="operand">FIT</e>
          <e type="operand">2</e>
          <e type="operand">1</e>
          <e type="function" args="4">sys</e>
        </input>
      </xyplot>
    </region>
  </regions>
</worksheet>